DemoPre-seeded with Meridian Manufacturing Ltd. — all data is fictional. Enter yours below.
Use your own data →
A
Aretia Climate
/Demo/CBAM Calculator
Start free
MeasureMeridian Manufacturing Ltd. · FY2024

CBAM Calculator

EU Carbon Border Adjustment Mechanism · Regulation 2023/956 · Through 2034

2026 — First CBAM financial obligation year

Meridian Manufacturing Ltd. imports 8,400 tonnes of flat-rolled steel with no verified carbon price. Full surrender of CBAM certificates required from 2026.

Import Volume

8,400t

Flat-rolled steel, HS 7209

Embedded Emissions

1.24

tCO₂e per tonne (benchmark)

Total Embedded

10,416

tCO₂e (CBAM scope)

2026 Liability

€469K

at €45/t EU ETS price

2030 Liability

€812K

at €78/t projection

Break-even Price

€0/t

No domestic carbon price (Nigeria)

CBAM Liability Trajectory (€ thousands)

YearEU ETS Price (proj.)CBAM CertificatesLiabilityCumulative
2026€45/t10,416€469K€469K
2027€52/t10,416€542K€1,010K
2028€61/t10,416€635K€1,646K
2030€78/t10,416€812K€3,177K
2034€112/t10,416€1,167K

Covered Sectors — Exposure

Steel (flat-rolled)7209€469K (2026)
Aluminium components7606€84K (2026)
Cement2523
Fertilisers3102
Electricity
Hydrogen2804

IFRS S2 output included

CBAM liability is automatically mapped to IFRS S2 transition risk disclosures and included in your carbon pricing sensitivity analysis.

GHG EmissionsCarbon Sensitivity

Download your CBAM Calculator report.

Create a free account to generate and export audit-ready reports for Meridian Manufacturing Ltd..

Get started free