Climate Finance
IRR · DSCR · PCAF-aligned green loan screening · Bankability assessment
Project: Meridian Manufacturing Ltd. Green Initiative
$12.0M capex programme: 4.2 MWp rooftop solar + LED + compressed air efficiency. Financed through green loan with IFC-aligned framework. PCAF screening required.
Project IRR
14.2%
20-year project life
Bankable (>12% threshold)
DSCR
1.38x
10-year loan, 8.5% rate
Bankable (>1.25 required)
Payback Period
6.8yr
Simple · 5.9yr discounted
PCAF Score
3/5
Data quality — Estimated
NPV (10% WACC)
$4.2M
Green premium included
Emissions Avoided
6,240
tCO₂e / year (Scope 2 MB)
Green Loan Eligibility Assessment
Eligible green category (GLP 2021)
Renewable energy & energy efficiency
Substantial contribution — climate mitigation
6,240 tCO₂e/yr avoided (>10% threshold)
Do No Significant Harm (DNSH)
No biodiversity conflict identified
PCAF data quality ≥ Score 3
Score 3 — activity-based estimation
Green Framework independent review
Second Party Opinion required pre-disbursement
Impact reporting commitment
Annual GHG avoided reporting required
5-Year Cash Flow Projection ($000s)
| Year | Energy Savings | Solar Revenue | Loan Service | Net Cash Flow | Cumulative |
|---|---|---|---|---|---|
| Y1 | $600 | $200 | −$1,400 | −$600 | −$600 |
| Y2 | $700 | $200 | −$1,400 | −$600 | −$1,200 |
| Y3 | $700 | $200 | −$1,400 | −$500 | −$1,700 |
| Y4 | $700 | $200 | −$1,400 | −$500 | −$2,200 |
| Y5 | $700 | $200 | −$1,400 | −$500 | −$2,700 |
Download your Climate Finance report.
Create a free account to generate and export audit-ready reports for Meridian Manufacturing Ltd..